library(tidyverse)
library(readxl)
path = "files/Excel Challenge 15th Dec.xlsx"
input = read_excel(path, range = "B2:D8")
test = read_excel(path, range = "E2:E8")
result = input %>%
mutate(
Debt = Expense - `Daily Budget`,
Cumulative_Debt = accumulate(Debt, ~ max(.x + .y, 0), .init = 0)[-1]
)
all.equal(result$Cumulative_Debt, test$`Cumulative Debt`)
#> [1] TRUECrispo - Excel Challenge 50 2024
excel-challenges
weekly-exercises
Easy Sunday Excel Challenge

Challenge Description
Easy Sunday Excel Challenge
⭐ ⭐Calculate Cumulative Debt
Solutions
Logic:
Reads the workbook range needed for the challenge
Builds the intermediate helper columns that drive the final answer
Strengths:
- The R solution stays compact and mirrors the workbook logic closely.
Areas for Improvement:
- The code assumes the workbook layout and named ranges remain stable.
Gem:
- The best part of the solution is choosing a tidy intermediate shape before producing the final answer.
import pandas as pd
from itertools import accumulate
path = "files/Excel Challenge 15th Dec.xlsx"
input = pd.read_excel(path, usecols="B:D", skiprows=1, nrows=7)
test = pd.read_excel(path, usecols="E", skiprows=1, nrows=7)
input['Debt'] = input['Expense'] - input['Daily Budget']
input['Cumulative_Debt'] = list(accumulate(input['Debt'], lambda cum, debt: max(cum + debt, 0)))
print(input['Cumulative_Debt'].equals(test['Cumulative Debt'])) # TrueLogic:
- Reads the workbook range needed for the challenge
Strengths:
- The Python version keeps the same rule in a direct pandas-oriented workflow.
Areas for Improvement:
- As with the R version, any workbook layout change would require small adjustments.
Gem:
- The implementation stays close to the stated challenge instead of adding unnecessary complexity.
Difficulty Level
This task is easy to moderate:
- The business rule is readable, but the workbook still needs a few careful transformation steps.